Supply Chain Management – FY21 Op. Results & FY22 Budget

For purposes of the VC Administration 2022 Annual Report, here is the financial landscape:

Supply Chain Management

2018-19 2019-20 2020-21 2021-22 
Actual  Actual  Actual  Budget 
Total Revenue 945 735 950 959
Operating Transfers 5,148 5,428 4,842 5,012
Total Revenue & Transfers 6,092 6,163 5,792 5,972
Total Compensation 5,540 5,910 5,769 6,076
Total Non Compensation without Recharge Income 4,547 3,113 2,963 3,041
Total Expenses without Recharge Income 10,086 9,023 8,733 9,117
Total Recharge Income 4,759 3,358 3,309 3,308
Net Operating Surplus/(Deficit) 765 498 368 162
Changes in Fund Balance - Pos/(Neg) 0 4 (3,789) (579)
Change in Net Assets - Pos/(Neg) 765 502 (3,421) (416)
Beginning Balance 2,877 3,647 4,149 728
Ending Balance 3,643 4,149 728 312
Notes: 
- Source of data: Cal Reporting, POV Current Funds, Year Total, Final, and Amount in $000s. 
- 2020-21 and 2021-22 Changes in Fund Balance include divisional sweep.