Sustainability & Carbon Solutions – FY21 Op. Results & FY22 Budget

For purposes of the VC Administration 2022 Annual Report, here is the financial landscape:

Sustainability & Carbon Solutions

2018-19 2019-20 2020-21 2021-22 
Actual  Actual  Actual  Budget 
Total Revenue 3 6 955 36
Operating Transfers 307 313 260 270
Total Revenue & Transfers 310 318 1,215 307
Total Compensation AH 233 261 285 391
Total Non Compensation without Recharge Income 14 49 38 797
Total Expenses without Recharge Income 247 310 323 1,188
Total Recharge Income 0 0 0 0
Net Operating Surplus/(Deficit) 64 9 891 (881)
Changes in Fund Balance - Pos/(Neg) 0 0 (117) 0
Change in Net Assets - Pos/(Neg) 64 9 774 (881)
Beginning Balance 133 196 205 979
Ending Balance 196 205 979 98
Notes: 
- Source of data: Cal Reporting, POV Current Funds, Year Total, Final, and Amount in $000s. 
- 2020-21 and 2021-22 Changes in Fund Balance include divisional sweep.