Business Process Management Office FY22 Operating Results and FY23 Budget

Business Process Management Office

2019-20 2020-21 2021-22 2022-23
Actual  Actual  Actual  Budget
Total Revenue 0 0 0 0
Operating Transfers 1,817 1,750 1,729 1,422
Total Revenue & Transfers 1,817 1,750 1,729 1,422
Total Compensation 1,743 1,771 1,322 1,373
45Total Non Compensation without Recharge Income 74 (21) 37 38
Total Expenses without Recharge Income 1,817 1,750 1,360 1,411
Total Recharge Income 0 0 0 0
Net Operating Surplus/(Deficit) 0 0 369 11
Changes in Fund Balance - Pos/(Neg) 0 0 0 0
Change in Net Assets - Pos/(Neg) 0 0 369 11
Beginning Balance 0 0 0 312
Ending Balance 0 0 369 323
Notes:    
1. Source of data: Cal Reporting, POV Current Funds, Year Total, Final, and Amount in $000s. 
2. 2020-21, 2021-22, and 2022-23 Changes in Fund Balance include divisional sweep.