Parking & Transportation – FY21 Operating Results & FY22 Budget

For purposes of the VC Administration 2022 Annual Report, here is the financial landscape:

 Parking & Transportation 

2018-19 2019-20 2020-21 2021-22 
 Actual   Actual   Actual   Budget 
Total Revenue 11,994 10,155 5,047 5,957
Operating Transfers 1,439 2,028 1,292 1,250
Total Revenue & Transfers 13,433 12,184 6,339 7,207
Total Compensation 6,151 6,159 5,161 5,610
Total Non Compensation without Recharge Income 5,471 4,258 3,056 3,362
Total Expenses without Recharge Income 11,622 10,416 8,216 8,973
Total Recharge Income 3,291 2,849 1,125 1,542
Net Operating Surplus/(Deficit) 5,101 4,616 (752) (223)
Changes in Fund Balance - Pos/(Neg) (3,620) (2,476) (11,854) (749)
Change in Net Assets - Pos/(Neg) 1,482 2,140 (12,606) (973)
Beginning Balance 10,335 11,817 13,957 1,350
Ending Balance 11,817 13,957 1,350 378
Notes: 
- Source of data: Cal Reporting, POV Current Funds, Year Total, Final, and Amount in $000s. 
- 2020-21 and 2021-22 Changes in Fund Balance include divisional sweep.