Facilities Services – FY21 Operating Results & FY22 Budget

For purposes of the VC Administration 2022 Annual Report, here is the financial landscape:

 Facilities Services 

2018-19 2019-20 2020-21 2021-22 
Actual  Actual  Actual  Budget 
Total Revenue 19 1,368 1,311 1,096
Operating Transfers 65,070 78,642 87,039 84,848
Total Revenue & Transfers 65,090 80,010 88,351 85,944
Total Compensation AH 57,036 60,778 60,381 66,896
Total Non Compensation without Recharge Income 45,039 48,646 50,537 50,354
Total Expenses without Recharge Income 102,076 109,424 110,918 117,250
Total Recharge Income 18,994 18,150 17,354 25,601
Net Operating Surplus/(Deficit) (17,992) (11,264) (5,213) (5,705)
Changes in Fund Balance - Pos/(Neg) (2,060) 2,334 56,405 10,188
Change in Net Assets - Pos/(Neg) (20,053) (8,930) 51,192 4,483
Beginning Balance (26,698) (46,745) (55,674) (4,483)
Ending Balance (46,751) (55,674) (4,483) (0)
Notes: 
- Source of data: Cal Reporting, POV Current Funds, Year Total, Final, and Amount in $000s. 
- 2020-21 and 2021-22 Changes in Fund Balance include divisional sweep.